Skip to content
All listings
Pending
Single Family Residence
$160,000$274 / sqft

1330 W 54th St, Hialeah FL 33012

1
Bedrooms
1
Bathrooms
583 sqft
Interior
1969
Year built
$386 / mo
HOA
Single Family Residence
Type

About this home

SPACIOUS 1/1 UNIT, GATE COMMUNITY UND CENTRAL LOCATED IN HIALEAH. KITCHEN HAS GAS STOVE. WHASHER AND DREYER ON SITE, EXCELLENTE FAMILIENCOMMUNITY MIT POOL. NO PETS. NO MINIMUM CREDIT SCORE IS REQUIRED. IS INCLUDED WATER AND GARBAGE. ALL OFFERS SEND TO MLS. FOR ACCESS, CALL LISTING AGENT WITH 24 HRS FOR APPOINTMENT.

Features

  • Third Floor Entry
  • No Additional Rooms
  • Other
  • Garden

Estimated loan & HOA

$1,195

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$809
HOA
$386 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
JPG Real Estate Investment

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.