All listings
Pending
Pending1 / 26
Photo 1 of 26
3
Bedrooms
3
Bathrooms
2,460 sqft
Interior
2001
Year built
$453 / mo
HOA
Townhouse
Type
About this home
IMPACT WINDOWS AND DOORS! AC FROM 2022! NEW ROOF(2026)! BACK DECK INSTALLED 2021. 2-story gated townhome with a 1-car garage in the highly sought-after Coconut Grove neighborhood! Ideally located just blocks from CocoWalk, Peacock Park, The Barnacle Historic State Park, restaurants, shopping, and a nearby tennis center. Features a double-door entry, tile flooring on the first floor, plantation shutters throughout, and wood-look laminate flooring upstairs. All bedrooms are located on the second floor and offer closets with built-in shelving. The primary suite features an en-suite bath with dual sinks, a separate soaking tub, and a walk-in shower. The kitchen overlooks the dining and family areas. Convenient second-floor washer and dryer. HOA fees cover liability and windstorm insurance for the exterior of home, Limited Pruning and Painting of exterior home.
Features
- First Floor Entry
- Closet Cabinetry
- Walk-In Closet(s)
- East Of Us1
- Other View
Leasing
- Minimum lease
- Not stated
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Coconut Grove, from 9 active listings; the middle half ask $7,600–$9,985.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.