All listings
Active
Active1 / 24
Photo 1 of 24
Villa
$255,540$222 / sqft
3896 NW 207th St Rd, Miami Gardens FL 33055
Listed
3
Bedrooms
1
Bathrooms
1,152 sqft
Interior
1972
Year built
None
HOA
Villa
Type
About this home
*United States Bankruptcy court ordered sale*. 15 Day Closing and Cash offers only, Subject to Court Approval. “Part of a 70 Unit Rental Portfolio that can be purchased together or by group/loan pool". List price is from 2026 Market Value from Miami Dade County Property Appraiser records. Welcome to 3896 NW 207th St Miami Gardens in Vista Verde and this 3 bed 1 bath single story villa (not a condo) with 1152 sq ft. Must be purchased w/ 270 E 4th st #5 Hialeah (Dade County MKT $232,470) & 9911 W. Okeechobee Rd #1-503 Hialeah (Dade County MKT $235,402). All 70 properties are professionally managed by a 3rd party property management company that you can keep for turkey operation. **TOWN HALL ZOOM with SELLER, ATTORNEYS FOR YOUR QUESTIONS: November 10, 2026 at 4pm** contact us for link. **
Features
- First Floor Entry
- Garden View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$1,292
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,292
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 47 active listings; the middle half ask $2,550–$3,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.