All listings
Active
Active1 / 2
Photo 1 of 2
Condominium
$2,225,000$1,756 / sqft
1176 97th St # 608, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
3
Bathrooms
1,267 sqft
Interior
2026
Year built
$3,661 / mo
HOA
Condominium
Type
About this home
One of the last remaining developer units! 2 memberships to THE WELL club (members only), 2 parking spaces, storage included. View over the island with an efficient floor plan perfect to live full time or to use as a second home. Beach club at St Regis included, along with a house car. Beautiful rooftop pool deck and an additional gym within the building. Only 65 residences make for true boutique style living. Wellness features such as water and air filtration systems and red light therapy enhance your living experience. Easy to show!
Features
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Other View
- Skyline
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
- No Daily Rentals
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.