Skip to content
All listings
Single Family Residence at 1331 NW 87th Street, Miami FL 33147Active
1 / 39

Photo 1 of 39

Single Family Residence
$850,000$237 / sqft

1331 NW 87th Street, Miami FL 33147

6
Bedrooms
4
Bathrooms
3,585 sqft
Interior
1957
Year built
None
HOA
Single Family Residence
Type

About this home

Welcome to this beautifully designed single-story residence offering the perfect blend of comfort, functionality, and upscale living. Thoughtfully laid out on one level, this exceptional home provides easy accessibility while maintaining generous living spaces throughout. Featuring a modern gourmet kitchen equipped for both everyday living and entertaining, the home also boasts three luxurious master bedroom suites, each offering privacy and comfort for family members or guests. The versatile floor plan provides ample space for a home office, fitness room, media room, or additional guest accommodations to suit your lifestyle needs.

Features

  • French Doors
  • Split Bedroom

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,298

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,298
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
New Level Group

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.