Skip to content
All listings
Active
Waterfront · Condominium
$499,999$755 / sqft

501 NE 31st St # 2703, Miami FL 33137

1
Bedrooms
2
Bathrooms
662 sqft
Interior
2018
Year built
$924 / mo
HOA
Condominium
Type

About this home

Stunning residence with breathtaking unobstructed views from the living area and primary suite. This impeccably maintained 1-bedroom, 1.5-bath + den offers automatic drapes, a spacious layout, and an abundance of natural light, perfect for elevated city living. Enjoy floor-to-ceiling windows, modern finishes, and an open layout The unit features in-unit washer and dryer, walking closet, and a large private balcony, perfect for comfortable and practical living. The building offers resort style amenities, including an exclusive rooftop pool.

Features

  • Other
  • Walk-In Closet(s)
  • Barbeque
  • Tennis Court(s)
  • Ocean View
  • Water View

Estimated loan & HOA

$3,452

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,528
HOA
$924 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Majestic Properties LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.